|
Friday, 01 May 2009 22:49 |
|
The below shows an estimate of Sassco's costs for the 2009-2010 season.
The money coming in is based on an average squad of 12 for each game paying £2 in subscription fees. The average referee cost has been calculated at £20. This also takes into account the sponsorship money coming in.
| Detailed breakdown of match costs |
| Avg. squad size |
12 |
£24.00 subs per game |
| |
|
|
|
|
|
| Home games |
11 |
£264.00 subs for home games |
| Away games |
11 |
£264.00 subs for away games |
| Cup games |
8 |
£192.00 for cup games |
| |
|
|
|
|
|
| Total games |
30 |
Total of £720.00 in subs for the season |
| Detailed breakdown of referee costs |
|
| Apprx. Referee cost |
£20.00
|
Home games referee cost
|
£220.00
|
Away games referee cost
|
£0.00
|
| Cup games referee cost |
£80.00
|
| Total referee cost |
£300.00
|
| 2009-2010 Money IN |
|
| Sponsorship money in |
£300.00
|
| Payments (subs) in for 30 games |
£720.00
|
| Total money coming in (subs and sponsorship) |
£1,020.00
|
| 2008-2009 Money OUT |
|
| Pitch fees |
£314.00
|
| League fees |
£200.00
|
| Average referee cost |
£300.00
|
| Total money out |
£814.00
|
| Summary |
|
| Sponsorship money and match subscriptions in |
£1,020.00
|
| Costs, including pitch fees, kit, referee costs, etc. |
£814.00
|
| Profit of |
£206.00
|
|
